ElringKlinger AG
Menü
Facts & Figures
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Order Situation | ||||||||||
| Order intake | € million | 1,977.5 | 1,483.1 | 1,737.2 | 1,735.3 | 1,732.0 | 1,693.7 | 1,615.3 | 1,418.6 | 1,284.4 |
| Order backlog | € million | 1,386.2 | 1,033.1 | 1,030.3 | 1,020.1 | 1,000.6 | 932.5 | 796.2 | 688.2 | 595.4 |
| Sales/Earnings | ||||||||||
| Sales revenue | € million | 1,624.4 | 1,480.4 | 1,727.0 | 1,699.0 | 1,664.0 | 1,557.4 | 1,507.3 | 1,325.8 | 1,150.1 |
| Cost of sales | € million | 1,273.4 | 1,195.5 | 1,401.7 | 1,328.9 | 1,255.6 | 1,161.5 | 1,133.0 | 967.4 | 824.5 |
| Gross profit margin | 21.6% | 19.2% | 18.8% | 21.8% | 24.5% | 25.4% | 24.8% | 27.0% | 28.3% | |
| EBITDA | € million | 216.1 | 181.5 | 181.0 | 196.6 | 238.4 | 231.2 | 222.8 | 233.4 | 238.63 |
| EBIT/Operating result | € million | 102.0 | 27.7 | 61.2 | 96.2 | 137.3 | 135.6 | 135.2 | 154.0 | 164.23 |
| EBIT margin | 6.3% | 1.9% | 3.5% | 5.7% | 8.3% | 8.7% | 9.0% | 11.6% | 14.3%3 | |
| Adjusted EBIT, pre ppa1 | € million | 102.0 | 28.1 | 63.2 | 100.2 | 141.8 | 140.4 | 140.4 | 162.3 | 149.8 |
| Adjusted EBIT margin, pre ppa1 | 6.3% | 1.9% | 3.7% | 5.9% | 8.5% | 9.0% | 9.3% | 12.2% | 13.0% | |
| Earnings before taxes | € million | 100.8 | -13.6 | 41.7 | 81.4 | 110.1 | 124.1 | 128.8 | 153.1 | 148.93 |
| Net income | € million | 54.6 | -40.0 | 5.0 | 47.9 | 73.8 | 82.6 | 95.8 | 110.6 | 111.23 |
| Net income attributable to shareholders of ElringKlinger AG | € million | 55.7 | -40.8 | 4.1 | 43.8 | 69.9 | 78.6 | 91.6 | 105.7 | 105.43 |
| Cash flow | ||||||||||
| Net cash from operating activities | € million | 156.1 | 217.8 | 277.6 | 91.6 | 95.5 | 175.7 | 123.3 | 149.9 | 119.0 |
| Net cash from investing activities | € million | -73.0 | -60.6 | -84.5 | -120.7 | -193.2 | -189.7 | -212.7 | -168.0 | -126.4 |
| Net cash from financing activities | € million | -106.8 | -155.8 | -103.8 | 30.0 | 109.3 | 4.5 | 65.3 | 20.1 | 14.7 |
| Operating free cash flow2 | € million | 72.0 | 164.7 | 175.8 | -86.2 | -66.6 | -3.8 | -65.2 | -12.4 | -4.2 |
| Balance sheet | ||||||||||
| Balance sheet total | € million | 2,090.0 | 1,963.1 | 2,146.5 | 2,079.7 | 2,022.4 | 1,878.2 | 1,765.8 | 1,558.8 | 1,392.1 |
| Equity | € million | 982.3 | 812.8 | 891.2 | 890.1 | 889.7 | 886.4 | 855.7 | 775.2 | 701.3 |
| Equity ratio | 47.0% | 41,4% | 41.5% | 42.8% | 44.0% | 47.2% | 48.5% | 49.7% | 50.4% | |
| Net debt | € million | 369.2 | 458.8 | 595.3 | 723.5 | 655.3 | 538.8 | 486.8 | 348.3 | 295.3 |
| Returns | ||||||||||
| Return on equity after taxes | 6.1% | -4.7% | 0.6% | 5.4% | 8.3% | 9.5% | 11.7% | 15.0% | 16.6%3 | |
| Return on total assets after taxes | 3.1% | -1.2% | 1.2% | 3.1% | 4.5% | 5.3% | 6.5% | 8.2% | 9.2%3 | |
| Return on Capital Employed (ROCE) | 6.4% | 1.7% | 3.4% | 5.5% | 8.2% | 8.7% | 9.5% | 12.4% | 14.4%3 | |
| Human Resources | ||||||||||
| Employees as of Dec. 31 | 9,466 | 9,724 | 10,393 | 10,429 | 9,611 | 8,591 | 7,912 | 7,255 | 6,716 | |
| Stock | ||||||||||
| Earnings per share | € | 0.88 | -0,64 | 0.06 | 0.69 | 1.10 | 1.24 | 1.45 | 1.67 | 1.663 |
| Dividends paid | € million | 9.5 | 0.0 | 0.0 | 0.0 | 31.7 | 31.7 | 34.8 | 34.8 | 31.7 |
| Dividend per share | € | 0.15 | 0.00 | 0.00 | 0.00 | 0.50 | 0.50 | 0.55 | 0.55 | 0.50 |
|
||||||||||